| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 272 305 € | - | - | - | - | - | - | 244 470 € | 27 835 € | 0 € | 13 670 € | 7751 € | 4930 € | 0 € | 0 € | 128 € | - | 173 € | - | - | 16 941 € | 0 € | 16 941 € | - | 0 € | 16 941 € |
| 2022 | 338 639 € | - | - | - | - | - | - | 326 954 € | 11 685 € | 0 € | 19 876 € | 8475 € | 5701 € | 0 € | 0 € | 3583 € | - | 60 € | - | - | -1894 € | 0 € | -1894 € | - | 0 € | -1894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 37 099 € | 0 € | 467 € | 21 742 € | 59 308 € | 0 € | 150 € | 6826 € | 6976 € | 66 284 € | - | 30 166 € | 0 € | 0 € | 36 118 € | 66 284 € | 66 284 € |
| 2022 | 35 872 € | 0 € | 444 € | 19 373 € | 55 689 € | 0 € | 270 € | 8968 € | 9238 € | 64 927 € | - | 43 136 € | 2614 € | 0 € | 19 177 € | 64 927 € | 64 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7180 € | 67.4% | 910 € | 2920 € | 2-33% |
| 2023 | 22 010 € | 3.8% | 2470 € | 7600 € | 3-25% |
| 2022 | 22 890 € | - | 3700 € | 8100 € | 4 |