| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 762 242 € | - | - | - | - | - | - | 1 746 610 € | 15 632 € | 0 € | 138 411 € | 351 254 € | 240 706 € | 0 € | 0 € | 0 € | - | 27 445 € | - | - | -39 676 € | 730 € | -40 406 € | - | 0 € | -40 406 € |
| 2023 | 1 767 008 € | - | - | - | - | - | - | 1 816 771 € | -49 763 € | 0 € | 100 441 € | 158 394 € | 19 196 € | 0 € | 0 € | 0 € | - | 17 994 € | - | - | -29 000 € | 0 € | -29 000 € | - | 0 € | -29 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2305 € | 0 € | 68 370 € | 225 590 € | 296 265 € | 0 € | 0 € | 904 025 € | 904 025 € | 1 200 290 € | - | 456 762 € | 340 272 € | 0 € | 403 256 € | 1 200 290 € | 1 200 290 € |
| 2023 | 13 505 € | 0 € | 88 100 € | 121 168 € | 222 773 € | 0 € | 0 € | 847 651 € | 847 651 € | 1 070 424 € | - | 394 695 € | 232 066 € | 0 € | 443 663 € | 1 070 424 € | 1 070 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 130 € | 325.0% | 46 270 € | 120 880 € | 360% |
| 2023 | -24 950 € | 800.7% | 49 010 € | 113 140 € | 36-3% |
| 2022 | -2770 € | - | 39 770 € | 107 380 € | 37 |