| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 092 € | - | - | - | - | - | - | 24 461 € | 6631 € | 8382 € | 1274 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3024 € | 0 € | -3024 € | - | 0 € | -3024 € |
| 2024 | 33 764 € | - | - | - | - | - | - | 19 459 € | 14 305 € | 14 762 € | 1362 € | 210 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1630 € | 0 € | -1630 € | - | 0 € | -1630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 607 € | 0 € | 137 € | 11 588 € | 12 332 € | 0 € | 40 € | 214 € | 254 € | 12 586 € | - | 8972 € | 0 € | 0 € | 3614 € | 12 586 € | 12 586 € |
| 2024 | 1927 € | 0 € | 102 € | 12 390 € | 14 419 € | 0 € | 40 € | 330 € | 370 € | 14 789 € | - | 8151 € | 0 € | 0 € | 6638 € | 14 789 € | 14 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 21.8% | 1700 € | 2720 € | 2-33% |
| 2023 | 6200 € | 117.5% | 1940 € | 3150 € | 30% |
| 2022 | 2850 € | - | 860 € | 1960 € | 3 |