| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 543 600 € | - | - | - | - | - | - | 487 540 € | 56 060 € | 900 € | 29 656 € | 28 194 € | 756 € | 0 € | 0 € | 4275 € | - | 0 € | - | - | 57 217 € | 0 € | 57 217 € | - | 0 € | 57 217 € |
| 2023 | 823 759 € | - | - | - | - | - | - | 832 493 € | -8734 € | 778 € | 42 675 € | 43 425 € | 1389 € | 0 € | 0 € | 128 € | - | 0 € | - | - | -10 023 € | 25 € | -10 048 € | - | 0 € | -10 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 236 145 € | 0 € | 93 036 € | 2002 € | 331 183 € | 0 € | 0 € | 534 € | 534 € | 331 717 € | - | 22 109 € | 139 112 € | 0 € | 170 496 € | 331 717 € | 331 717 € |
| 2023 | 129 258 € | 0 € | 153 963 € | 2370 € | 285 591 € | 0 € | 0 € | 4238 € | 4238 € | 289 829 € | - | 37 438 € | 139 112 € | 0 € | 113 279 € | 289 829 € | 289 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 490 € | 19.7% | 10 330 € | 22 800 € | 8-33% |
| 2023 | 171 130 € | 8.0% | 17 830 € | 37 030 € | 12-8% |
| 2022 | 185 970 € | - | 15 930 € | 35 460 € | 13 |