| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 598 717 € | - | - | - | - | - | - | 2 007 729 € | 590 988 € | 248 191 € | 297 553 € | 0 € | 1137 € | 0 € | 0 € | 0 € | - | 3332 € | - | - | 40 775 € | 0 € | 40 775 € | - | 0 € | 40 775 € |
| 2024 | 2 053 735 € | - | - | - | - | - | - | 1 753 404 € | 300 331 € | 226 324 € | 283 488 € | 116 264 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 907 € | 100 € | -94 007 € | - | 0 € | -94 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 313 € | 0 € | 206 784 € | 750 936 € | 958 033 € | 0 € | 507 € | 285 192 € | 285 699 € | 1 243 732 € | - | 684 635 € | 0 € | 2000 € | 557 097 € | 1 243 732 € | 1 241 732 € |
| 2024 | 45 259 € | 0 € | 165 770 € | 656 137 € | 867 166 € | 0 € | 1377 € | 245 663 € | 247 040 € | 1 114 206 € | - | 595 884 € | 0 € | 2000 € | 516 322 € | 1 114 206 € | 1 112 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 286 750 € | 35.0% | 100 130 € | 210 790 € | 51+2% |
| 2023 | 212 430 € | 110.6% | 88 430 € | 238 210 € | 500% |
| 2022 | 100 850 € | - | 58 560 € | 164 090 € | 50 |