| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 305 562 € | - | - | - | - | - | - | 288 130 € | 17 432 € | 0 € | 2438 € | 7740 € | 9825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 909 € | 0 € | 12 909 € | - | 0 € | 12 909 € |
| 2024 | 468 801 € | - | - | - | - | - | - | 500 764 € | -31 963 € | 0 € | 2193 € | 2668 € | 7346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 834 € | 0 € | -38 834 € | - | 0 € | -38 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 769 € | 0 € | 6007 € | 51 859 € | 91 635 € | 0 € | 0 € | 141 239 € | 141 239 € | 232 874 € | - | 16 027 € | 0 € | 0 € | 216 847 € | 232 874 € | 232 874 € |
| 2024 | 43 328 € | 0 € | 17 109 € | 18 112 € | 78 549 € | 0 € | 0 € | 181 639 € | 181 639 € | 260 188 € | - | 56 250 € | 0 € | 0 € | 203 938 € | 260 188 € | 260 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 840 € | 197.7% | 7750 € | 22 370 € | 9+13% |
| 2023 | 12 120 € | 65.9% | 9050 € | 21 670 € | 8+14% |
| 2022 | 35 570 € | - | 5420 € | 15 290 € | 7 |