| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 112 € | - | - | - | - | - | - | 2849 € | 9263 € | 0 € | 1578 € | 641 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8326 € | 0 € | 8326 € | - | 0 € | 8326 € |
| 2023 | 7482 € | - | - | - | - | - | - | 5252 € | 2230 € | 0 € | 3958 € | 1161 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -567 € | 0 € | -567 € | - | 0 € | -567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6170 € | 0 € | 5615 € | 0 € | 11 785 € | 0 € | 0 € | 0 € | 0 € | 11 785 € | - | 980 € | 0 € | 0 € | 10 805 € | 11 785 € | 11 785 € |
| 2023 | 2432 € | 0 € | 772 € | 0 € | 3204 € | 0 € | 0 € | 0 € | 0 € | 3204 € | - | 725 € | 0 € | 0 € | 2479 € | 3204 € | 3204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1780 € | 78.8% | 450 € | 1320 € | 30% |
| 2023 | 8380 € | 15.0% | 2770 € | 5600 € | 30% |
| 2022 | 7290 € | - | 2530 € | 4700 € | 3 |