| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 560 721 € | 0 € | 0 € | 0 € | 297 088 € | 241 171 € | 15 000 € | - | - | - | - | - | 3604 € | 0 € | 0 € | 0 € | - | 1093 € | - | - | 2765 € | 901 € | 1864 € | - | 0 € | 1864 € |
| 2023 | 566 486 € | 0 € | 0 € | 0 € | 388 655 € | 187 748 € | 15 255 € | - | - | - | - | - | 5970 € | 0 € | 0 € | 0 € | - | 803 € | - | - | -31 945 € | 1450 € | -33 395 € | - | 0 € | -33 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 422 € | 0 € | 133 764 € | 0 € | 263 186 € | 0 € | 4621 € | 59 793 € | 64 414 € | 327 600 € | - | 251 702 € | 0 € | 0 € | 75 898 € | 327 600 € | 327 600 € |
| 2023 | 89 052 € | 0 € | 83 587 € | 0 € | 172 639 € | 0 € | 3818 € | 65 193 € | 69 011 € | 241 650 € | - | 167 616 € | 0 € | 0 € | 74 034 € | 241 650 € | 241 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 186 510 € | 31.5% | 33 440 € | 64 420 € | 11-21% |
| 2023 | 141 800 € | 24.7% | 24 890 € | 50 420 € | 14+27% |
| 2022 | 113 750 € | - | 21 330 € | 43 360 € | 11 |