| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 457 373 € | - | - | - | - | - | - | 465 425 € | -8052 € | 0 € | 5903 € | 145 644 € | 5159 € | 0 € | 0 € | 0 € | - | 52 748 € | - | - | 73 782 € | 0 € | 73 782 € | - | 0 € | 73 782 € |
| 2023 | 432 586 € | - | - | - | - | - | - | 476 662 € | -44 076 € | 0 € | 6008 € | 111 693 € | 16 564 € | 0 € | 0 € | 0 € | - | 9983 € | - | - | 35 062 € | 0 € | 35 062 € | - | 0 € | 35 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 616 € | 14 260 € | 63 053 € | 520 980 € | 627 909 € | 0 € | 0 € | 2 013 076 € | 2 013 076 € | 2 640 985 € | - | 218 342 € | 1 497 756 € | 0 € | 924 887 € | 2 640 985 € | 2 640 985 € |
| 2023 | 70 004 € | 14 260 € | 33 327 € | 390 559 € | 508 150 € | 0 € | 0 € | 760 437 € | 760 437 € | 1 268 587 € | - | 265 132 € | 152 350 € | 0 € | 851 105 € | 1 268 587 € | 1 268 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 550 € | 5.1% | 4430 € | 13 260 € | 40% |
| 2023 | 21 450 € | 72.6% | 3230 € | 11 830 € | 40% |
| 2022 | 12 430 € | - | 2510 € | 8910 € | 4 |