| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 486 € | - | - | - | - | - | - | 280 163 € | -26 677 € | 0 € | 22 302 € | 183 501 € | 20 662 € | 0 € | 0 € | 6746 € | - | 64 906 € | - | - | 55 700 € | 0 € | 55 700 € | - | 0 € | 55 700 € |
| 2023 | 205 708 € | - | - | - | - | - | - | 263 589 € | -57 881 € | 0 € | 4306 € | 113 066 € | 10 160 € | 0 € | 0 € | 267 € | - | 31 895 € | - | - | 9091 € | 0 € | 9091 € | - | 0 € | 9091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1074 € | 0 € | 18 467 € | 334 447 € | 353 988 € | 2234 € | 0 € | 1 727 987 € | 1 730 221 € | 2 084 209 € | - | 337 096 € | 1 027 439 € | 0 € | 719 674 € | 2 084 209 € | 2 084 209 € |
| 2023 | 4413 € | 0 € | 12 593 € | 312 856 € | 329 862 € | 2234 € | 0 € | 1 028 991 € | 1 031 225 € | 1 361 087 € | - | 224 051 € | 469 462 € | 0 € | 667 574 € | 1 361 087 € | 1 361 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||