| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 92 285 € | - | - | - | - | - | - | 82 109 € | 10 176 € | 0 € | 1386 € | 34 559 € | 3187 € | 0 € | 0 € | 0 € | - | 1412 € | - | - | 38 750 € | 0 € | 38 750 € | - | 0 € | 38 750 € |
| 2020 | 103 695 € | - | - | - | - | - | - | 93 216 € | 10 479 € | 0 € | 1177 € | 45 571 € | 1669 € | 0 € | 0 € | 0 € | - | 2425 € | - | - | 50 779 € | 0 € | 50 779 € | - | 0 € | 50 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 12 653 € | 0 € | 1209 € | 93 569 € | 107 431 € | 1568 € | 0 € | 30 379 € | 31 947 € | 139 378 € | - | 12 312 € | 37 537 € | 0 € | 89 529 € | 139 378 € | 139 378 € |
| 2020 | 20 294 € | 0 € | 3238 € | 43 392 € | 66 924 € | 0 € | 0 € | 33 258 € | 33 258 € | 100 182 € | - | 6510 € | 42 893 € | 0 € | 50 779 € | 100 182 € | 100 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||