| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 053 773 € | - | - | - | - | - | - | 1 167 505 € | -113 732 € | 0 € | 20 608 € | 288 365 € | 88 914 € | 0 € | 0 € | 0 € | - | 70 976 € | - | - | -5865 € | 0 € | -5865 € | - | 0 € | -5865 € |
| 2023 | 616 526 € | - | - | - | - | - | - | 1 149 600 € | -533 074 € | 0 € | 10 320 € | 519 508 € | 57 257 € | 0 € | 0 € | 0 € | - | 64 833 € | - | - | -145 976 € | 0 € | -145 976 € | - | 0 € | -145 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 315 € | 0 € | 49 011 € | 910 715 € | 978 041 € | 773 € | 0 € | 2 088 822 € | 2 089 595 € | 3 067 636 € | - | 526 717 € | 941 889 € | 0 € | 1 599 030 € | 3 067 636 € | 3 067 636 € |
| 2023 | 6129 € | 0 € | 39 543 € | 780 821 € | 826 493 € | 773 € | 0 € | 1 985 689 € | 1 986 462 € | 2 812 955 € | - | 367 368 € | 840 692 € | 0 € | 1 604 895 € | 2 812 955 € | 2 812 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7330 € | 68.9% | 18 010 € | 36 620 € | 8+33% |
| 2023 | -4340 € | 84.4% | 7340 € | 22 550 € | 60% |
| 2022 | -27 810 € | - | 3700 € | 17 280 € | 6 |