| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 333 € | - | - | - | - | - | - | 8758 € | 5575 € | 0 € | 602 € | 3445 € | 3632 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 4753 € | 50 € | 4703 € | - | 0 € | 4703 € |
| 2024 | 11 011 € | - | - | - | - | - | - | 13 800 € | -2789 € | 0 € | 494 € | 3494 € | 1141 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -935 € | 50 € | -985 € | - | 0 € | -985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5151 € | 0 € | 116 € | 2442 € | 7709 € | 111 € | 0 € | 2619 € | 2730 € | 10 439 € | - | 0 € | 0 € | 0 € | 10 439 € | 10 439 € | - |
| 2024 | 3352 € | 0 € | 336 € | 2880 € | 6568 € | 0 € | 0 € | 2619 € | 2619 € | 9187 € | - | 1 € | 0 € | 0 € | 9186 € | 9187 € | 9187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||