| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 282 € | - | - | - | - | - | - | 149 115 € | -32 833 € | 0 € | 1770 € | 16 025 € | 212 € | 0 € | 0 € | 0 € | - | 2674 € | - | - | -21 464 € | 37 € | -21 501 € | - | 0 € | -21 501 € |
| 2023 | 119 088 € | - | - | - | - | - | - | 140 150 € | -21 062 € | 0 € | 1762 € | 17 979 € | 147 € | 0 € | 0 € | 0 € | - | 3943 € | - | - | -8935 € | 0 € | -8935 € | - | 0 € | -8935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4721 € | 0 € | 570 € | 20 008 € | 25 299 € | 0 € | 0 € | 83 439 € | 83 439 € | 108 738 € | - | 24 191 € | 28 979 € | 0 € | 55 568 € | 108 738 € | 108 738 € |
| 2023 | 9313 € | 0 € | 686 € | 20 011 € | 30 010 € | 0 € | 0 € | 119 969 € | 119 969 € | 149 979 € | - | 25 272 € | 47 638 € | 0 € | 77 069 € | 149 979 € | 149 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||