| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 519 360 € | - | - | - | - | - | - | 350 165 € | 169 195 € | 0 € | 37 436 € | 469 968 € | 523 892 € | 0 € | 0 € | 0 € | - | 90 264 € | - | - | -12 429 € | 0 € | -12 429 € | - | 0 € | -12 429 € |
| 2023 | 540 760 € | - | - | - | - | - | - | 904 832 € | -364 072 € | 0 € | 6920 € | 90 513 € | 106 730 € | 0 € | 0 € | 0 € | - | 98 353 € | - | - | -485 562 € | 1859 € | -487 421 € | - | 0 € | -487 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 € | 0 € | 35 018 € | 938 580 € | 973 807 € | 0 € | 0 € | 204 564 € | 204 564 € | 1 178 371 € | - | 1 385 971 € | 270 975 € | 0 € | -478 575 € | 1 178 371 € | 1 178 371 € |
| 2023 | 15 € | 0 € | 14 307 € | 486 720 € | 501 042 € | 0 € | 0 € | 667 889 € | 667 889 € | 1 168 931 € | - | 1 260 617 € | 374 460 € | 0 € | -466 146 € | 1 168 931 € | 1 168 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -85 010 € | 41.6% | 12 000 € | 13 750 € | 3-25% |
| 2023 | -60 050 € | 49.7% | 15 060 € | 24 040 € | 4+100% |
| 2022 | -119 470 € | - | 6020 € | 7950 € | 2 |