| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 460 € | - | - | - | - | - | - | 36 582 € | 17 878 € | 19 387 € | 0 € | 0 € | 3198 € | 0 € | 0 € | 0 € | - | 137 € | - | - | -4844 € | 0 € | -4844 € | - | 0 € | -4844 € |
| 2023 | 60 425 € | - | - | - | - | - | - | 42 874 € | 17 551 € | 14 847 € | 0 € | 0 € | 3102 € | 0 € | 0 € | 0 € | - | 124 € | - | - | -522 € | 0 € | -522 € | - | 0 € | -522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4045 € | 0 € | 13 226 € | 75 538 € | 92 809 € | 0 € | 0 € | 0 € | 0 € | 92 809 € | - | 4384 € | 30 914 € | 0 € | 57 511 € | 92 809 € | 92 809 € |
| 2023 | 7543 € | 0 € | 12 928 € | 74 979 € | 95 450 € | 0 € | 0 € | 0 € | 0 € | 95 450 € | - | 2181 € | 30 914 € | 0 € | 62 355 € | 95 450 € | 95 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 030 € | 7.4% | 2760 € | 5230 € | 30% |
| 2023 | 13 060 € | 7.2% | 1980 € | 3870 € | 30% |
| 2022 | 12 180 € | - | 1300 € | 4520 € | 3 |