| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 226 € | - | - | - | - | - | - | 139 472 € | -29 246 € | 0 € | 3250 € | 25 655 € | 4106 € | 0 € | 0 € | 0 € | - | 611 € | - | - | -11 558 € | 0 € | -11 558 € | - | 0 € | -11 558 € |
| 2024 | 86 351 € | - | - | - | - | - | - | 131 596 € | -45 245 € | 0 € | 4087 € | 31 297 € | 9639 € | 0 € | 0 € | 0 € | - | 1173 € | - | - | -28 847 € | 63 € | -28 910 € | - | 0 € | -28 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 925 € | 355 € | 5844 € | 44 260 € | 71 384 € | 3000 € | 0 € | 67 933 € | 70 933 € | 142 317 € | - | 25 314 € | 0 € | 0 € | 117 003 € | 142 317 € | 142 317 € |
| 2024 | 23 300 € | 355 € | 1577 € | 28 001 € | 53 233 € | 4000 € | 0 € | 100 154 € | 104 154 € | 157 387 € | - | 22 924 € | 5902 € | 0 € | 128 561 € | 157 387 € | 157 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||