| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 975 713 € | - | - | - | - | - | - | 997 155 € | -21 442 € | 0 € | 51 605 € | 197 747 € | 52 223 € | 0 € | 0 € | 0 € | - | 18 729 € | - | - | 53 748 € | 1200 € | 52 548 € | - | 0 € | 52 548 € |
| 2023 | 799 697 € | - | - | - | - | - | - | 1 044 594 € | -244 897 € | 0 € | 21 262 € | 281 841 € | 51 925 € | 0 € | 0 € | 0 € | - | 16 931 € | - | - | -53 174 € | 0 € | -53 174 € | - | 0 € | -53 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 844 € | 0 € | 31 047 € | 829 059 € | 879 950 € | 0 € | 0 € | 1 088 990 € | 1 088 990 € | 1 968 940 € | - | 229 209 € | 394 203 € | 0 € | 1 345 528 € | 1 968 940 € | 1 968 940 € |
| 2023 | 6637 € | 0 € | 44 217 € | 798 670 € | 849 524 € | 0 € | 0 € | 1 213 287 € | 1 213 287 € | 2 062 811 € | - | 216 501 € | 445 026 € | 0 € | 1 401 284 € | 2 062 811 € | 2 062 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 770 € | 8.7% | 25 330 € | 65 160 € | 19-5% |
| 2023 | 16 350 € | 129.5% | 10 440 € | 20 290 € | 200% |
| 2022 | -55 470 € | - | 12 680 € | 46 480 € | 20 |