| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 608 018 € | - | - | - | - | - | - | 2 665 409 € | -57 391 € | 0 € | 15 095 € | 326 716 € | 252 684 € | 0 € | 0 € | 11 876 € | - | 62 505 € | - | - | -49 083 € | 0 € | -49 083 € | - | 0 € | -49 083 € |
| 2020 | 3 556 549 € | - | - | - | - | - | - | 3 196 685 € | 359 864 € | 0 € | 15 412 € | 11 609 € | 148 244 € | 0 € | 0 € | 13 193 € | - | 65 177 € | - | - | 155 833 € | 0 € | 155 833 € | - | 0 € | 155 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 68 528 € | 0 € | 510 899 € | 981 611 € | 1 561 038 € | 0 € | 0 € | 0 € | 0 € | 1 561 038 € | - | 1 190 734 € | 0 € | 0 € | 370 304 € | 1 561 038 € | 1 561 038 € |
| 2020 | 55 773 € | 0 € | 226 554 € | 0 € | 282 327 € | 387 360 € | 305 € | 1 175 753 € | 1 563 418 € | 1 845 745 € | - | 948 778 € | 477 580 € | 0 € | 419 387 € | 1 845 745 € | 1 845 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 550 € | 78.7% | 730 € | -21 630 € | - |
| 2023 | 49 550 € | 21.1% | 23 340 € | 67 160 € | - |
| 2022 | 62 830 € | - | 39 290 € | 106 680 € | 17 |