| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 483 479 € | 0 € | 0 € | 130 448 € | 345 490 € | 36 494 € | 199 723 € | - | - | - | - | - | 18 194 € | 0 € | 0 € | 0 € | - | 75 280 € | - | - | -61 254 € | 0 € | -61 254 € | - | 0 € | -61 254 € |
| 2023 | 838 937 € | -57 582 € | 0 € | 141 963 € | 704 617 € | 76 770 € | 243 238 € | - | - | - | - | - | 30 209 € | 1158 € | 0 € | 0 € | - | 63 151 € | - | - | -193 509 € | 0 € | -193 509 € | - | 0 € | -193 509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 52 568 € | 130 420 € | 182 988 € | 12 693 € | 0 € | 1 500 522 € | 1 513 215 € | 1 696 203 € | - | 426 393 € | 952 823 € | 0 € | 316 987 € | 1 696 203 € | 1 696 203 € |
| 2023 | 0 € | 0 € | 149 529 € | 136 401 € | 285 930 € | 12 693 € | 0 € | 1 508 562 € | 1 521 255 € | 1 807 185 € | - | 462 544 € | 966 400 € | 0 € | 378 241 € | 1 807 185 € | 1 807 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 630 € | 32.1% | 7540 € | 8870 € | 4-43% |
| 2023 | -38 320 € | 259.0% | 8220 € | 18 850 € | 7-46% |
| 2022 | 24 100 € | - | 16 890 € | 31 300 € | 13 |