| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 559 699 € | - | - | - | - | - | - | 509 196 € | 50 503 € | 35 072 € | 23 444 € | 20 000 € | 0 € | 0 € | 0 € | 0 € | - | 7602 € | - | - | 4385 € | 0 € | 4385 € | - | 0 € | 4385 € |
| 2023 | 516 407 € | - | - | - | - | - | - | 445 667 € | 70 740 € | 35 536 € | 29 422 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2096 € | - | - | 3686 € | 0 € | 3686 € | - | 0 € | 3686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 051 € | 0 € | 3898 € | 46 692 € | 62 641 € | 0 € | 0 € | 69 161 € | 69 161 € | 131 802 € | - | 84 028 € | 15 871 € | 0 € | 31 903 € | 131 802 € | 131 802 € |
| 2023 | 5042 € | 0 € | 16 166 € | 66 389 € | 87 597 € | 0 € | 0 € | 57 868 € | 57 868 € | 145 465 € | - | 87 617 € | 30 330 € | 0 € | 27 518 € | 145 465 € | 145 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 040 € | 3.8% | 13 190 € | 36 360 € | 130% |
| 2023 | 81 930 € | 72.5% | 14 960 € | 40 690 € | 13-7% |
| 2022 | 47 500 € | - | 7970 € | 22 490 € | 14 |