| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 036 083 € | - | - | - | - | - | - | 956 739 € | 79 344 € | 0 € | 9221 € | 3067 € | 10 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 876 € | 0 € | 62 876 € | - | 0 € | 62 876 € |
| 2023 | 967 341 € | - | - | - | - | - | - | 932 211 € | 35 130 € | 0 € | 8806 € | 120 € | 163 985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -137 541 € | 0 € | -137 541 € | - | 0 € | -137 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 633 € | 0 € | 122 780 € | 14 340 € | 164 753 € | 43 530 € | 0 € | 76 175 € | 119 705 € | 284 458 € | - | 152 325 € | 80 787 € | 0 € | 51 346 € | 284 458 € | 284 458 € |
| 2023 | 9814 € | 0 € | 120 953 € | 9482 € | 140 249 € | 50 230 € | 0 € | 74 740 € | 124 970 € | 265 219 € | - | 182 088 € | 94 661 € | 0 € | -11 530 € | 265 219 € | 265 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 366 750 € | 12.0% | 69 000 € | 170 770 € | 31-9% |
| 2023 | 327 540 € | 8.2% | 54 340 € | 158 060 € | 34-8% |
| 2022 | 302 830 € | - | 49 720 € | 135 430 € | 37 |