| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 061 € | - | - | - | - | - | - | 174 262 € | 16 799 € | 631 € | 1894 € | 0 € | 1074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 200 € | 0 € | 13 200 € | - | 0 € | 13 200 € |
| 2024 | 184 376 € | - | - | - | - | - | - | 180 323 € | 4053 € | 4899 € | 2608 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3712 € | 0 € | -3712 € | - | 0 € | -3712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5942 € | 0 € | 5312 € | 30 011 € | 41 265 € | 0 € | 0 € | 0 € | 0 € | 41 265 € | - | 19 383 € | 0 € | 0 € | 21 882 € | 41 265 € | 41 265 € |
| 2024 | 6390 € | 0 € | 4277 € | 26 297 € | 36 964 € | 0 € | 0 € | 1117 € | 1117 € | 38 081 € | - | 29 399 € | 0 € | 0 € | 8682 € | 38 081 € | 38 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 400 € | 16.6% | 5120 € | 8000 € | 30% |
| 2023 | 14 920 € | 7.6% | 4970 € | 7760 € | 3+50% |
| 2022 | 13 870 € | - | 4160 € | 7370 € | 2 |