| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 912 € | - | - | - | - | - | - | 590 051 € | 32 861 € | 0 € | 4938 € | 20 € | 19 138 € | 0 € | 0 € | 0 € | - | 330 € | - | - | 8475 € | 0 € | 8475 € | - | 0 € | 8475 € |
| 2023 | 660 673 € | - | - | - | - | - | - | 670 858 € | -10 185 € | 743 € | 7195 € | 12 507 € | 1104 € | 0 € | 0 € | 0 € | - | 1069 € | - | - | -7789 € | 0 € | -7789 € | - | 0 € | -7789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 631 € | 0 € | 38 447 € | 45 019 € | 105 097 € | 0 € | 0 € | 30 941 € | 30 941 € | 136 038 € | - | 43 118 € | 0 € | 0 € | 92 920 € | 136 038 € | 136 038 € |
| 2023 | 22 952 € | 0 € | 43 446 € | 43 120 € | 109 518 € | 0 € | 0 € | 34 711 € | 34 711 € | 144 229 € | - | 58 520 € | 1264 € | 0 € | 84 445 € | 144 229 € | 144 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 940 € | 5.8% | 6360 € | 19 260 € | 6-14% |
| 2023 | 49 820 € | 44.6% | 3870 € | 17 550 € | 7-30% |
| 2022 | 89 870 € | - | 7490 € | 24 970 € | 10 |