| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 724 € | - | - | - | - | - | - | 558 603 € | -301 879 € | 0 € | 39 566 € | 103 708 € | 876 € | 0 € | 0 € | 0 € | - | 24 291 € | - | - | -262 904 € | 0 € | -262 904 € | - | 0 € | -262 904 € |
| 2023 | 296 333 € | - | - | - | - | - | - | 539 595 € | -243 262 € | 0 € | 28 825 € | 349 498 € | 117 € | 0 € | 0 € | 0 € | - | 23 512 € | - | - | 53 782 € | 0 € | 53 782 € | - | 0 € | 53 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 595 € | 0 € | 25 060 € | 1 096 095 € | 1 181 750 € | 16 286 € | 0 € | 414 819 € | 431 105 € | 1 612 855 € | - | 406 299 € | 84 799 € | 0 € | 1 121 757 € | 1 612 855 € | 1 612 855 € |
| 2023 | 88 101 € | 0 € | 32 491 € | 1 304 428 € | 1 425 020 € | 16 286 € | 0 € | 496 024 € | 512 310 € | 1 937 330 € | - | 396 404 € | 156 267 € | 0 € | 1 384 659 € | 1 937 330 € | 1 937 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6990 € | 88.1% | 9510 € | 18 300 € | 40% |
| 2023 | -58 980 € | 26.8% | 13 110 € | 18 110 € | 4+33% |
| 2022 | -80 620 € | - | 7000 € | 10 840 € | 3 |