| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 919 € | - | - | - | - | - | - | 245 388 € | 70 531 € | 63 729 € | 4557 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2245 € | 1760 € | 485 € | - | 0 € | 485 € |
| 2023 | 325 644 € | - | - | - | - | - | - | 249 529 € | 76 115 € | 62 537 € | 4118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 9458 € | 1766 € | 7692 € | - | 0 € | 7692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4843 € | 0 € | 11 627 € | 19 469 € | 35 939 € | 0 € | 0 € | 1798 € | 1798 € | 37 737 € | - | 33 243 € | 0 € | 0 € | 4494 € | 37 737 € | 37 737 € |
| 2023 | 9242 € | 0 € | 9468 € | 25 189 € | 43 899 € | 0 € | 0 € | 3856 € | 3856 € | 47 755 € | - | 36 746 € | 0 € | 0 € | 11 009 € | 47 755 € | 47 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 500 € | 3.7% | 7600 € | 12 930 € | 70% |
| 2023 | 31 660 € | 8.5% | 8070 € | 12 940 € | 7+17% |
| 2022 | 29 180 € | - | 7440 € | 13 220 € | 6 |