| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 196 289 € | - | - | - | - | - | - | 230 162 € | -33 873 € | 1982 € | 2254 € | 31 598 € | 32 455 € | 0 € | 0 € | 0 € | - | 914 € | - | - | -39 880 € | 0 € | -39 880 € | - | 0 € | -39 880 € |
| 2024 | 166 037 € | - | - | - | - | - | - | 163 110 € | 2927 € | 1962 € | 1872 € | 149 011 € | 30 072 € | 0 € | 0 € | 0 € | - | 3382 € | - | - | 114 650 € | 0 € | 114 650 € | - | 0 € | 114 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 123 € | 0 € | 44 669 € | 155 304 € | 249 096 € | 0 € | 0 € | 400 193 € | 400 193 € | 649 289 € | - | 3635 € | 0 € | 0 € | 645 654 € | 649 289 € | 649 289 € |
| 2024 | 83 950 € | 0 € | 85 316 € | 118 669 € | 287 935 € | 0 € | 0 € | 448 127 € | 448 127 € | 736 062 € | - | 22 828 € | 0 € | 0 € | 713 234 € | 736 062 € | 736 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 210 € | 122.4% | 5160 € | 10 710 € | 2-67% |
| 2023 | 6390 € | 62.4% | 3680 € | 8160 € | 6-33% |
| 2022 | 17 010 € | - | 5470 € | 16 680 € | 9 |