| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 598 € | - | - | - | - | - | - | 66 748 € | 4850 € | 643 € | 8801 € | 11 € | 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5099 € | 0 € | -5099 € | - | 0 € | -5099 € |
| 2023 | 82 951 € | - | - | - | - | - | - | 70 673 € | 12 278 € | 2572 € | 19 579 € | 0 € | 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 579 € | 0 € | -10 579 € | - | 0 € | -10 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8493 € | 0 € | 131 € | 75 133 € | 83 757 € | 0 € | 0 € | 17 201 € | 17 201 € | 100 958 € | - | 11 123 € | 0 € | 0 € | 89 835 € | 100 958 € | 100 958 € |
| 2023 | 8052 € | 0 € | 252 € | 76 199 € | 84 503 € | 0 € | 0 € | 20 750 € | 20 750 € | 105 253 € | - | 10 319 € | 0 € | 0 € | 94 934 € | 105 253 € | 105 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 230 € | 5.9% | 3770 € | 11 890 € | 50% |
| 2023 | 24 770 € | 10.1% | 2280 € | 9860 € | 5+25% |
| 2022 | 22 490 € | - | 1450 € | 7840 € | 4 |