| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 038 € | - | - | - | - | - | - | 105 384 € | 5654 € | 12 160 € | 5795 € | 453 € | 7902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 750 € | 25 € | -19 775 € | - | 0 € | -19 775 € |
| 2023 | 124 330 € | - | - | - | - | - | - | 86 573 € | 37 757 € | 9803 € | 5710 € | 1743 € | 5169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 818 € | 27 € | 18 791 € | - | 0 € | 18 791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 773 € | 0 € | 3635 € | 43 577 € | 61 985 € | 0 € | 0 € | 44 431 € | 44 431 € | 106 416 € | - | 14 211 € | 0 € | 0 € | 92 205 € | 106 416 € | 106 416 € |
| 2023 | 36 903 € | 0 € | 6217 € | 50 609 € | 93 729 € | 0 € | 0 € | 32 868 € | 32 868 € | 126 597 € | - | 14 617 € | 0 € | 0 € | 111 980 € | 126 597 € | 126 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 860 € | 2.7% | 5090 € | 15 550 € | 40% |
| 2023 | 30 060 € | 7.7% | 2700 € | 12 490 € | 40% |
| 2022 | 27 920 € | - | 1810 € | 9860 € | 4 |