| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 100 305 € | - | - | - | - | - | - | 97 602 € | 2703 € | 0 € | 4826 € | 47 922 € | 2145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 654 € | 0 € | 43 654 € | - | 0 € | 43 654 € |
| 2024 | 97 978 € | - | - | - | - | - | - | 123 082 € | -25 104 € | 0 € | 6839 € | 0 € | 1791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 734 € | 10 € | -33 744 € | - | 0 € | -33 744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 988 € | 0 € | 4303 € | 0 € | 21 291 € | 0 € | 0 € | 89 207 € | 89 207 € | 110 498 € | - | 139 164 € | 0 € | 0 € | -28 666 € | 110 498 € | 110 498 € |
| 2024 | 1954 € | 0 € | 5716 € | 0 € | 7670 € | 0 € | 0 € | 105 803 € | 105 803 € | 113 473 € | - | 139 822 € | 45 970 € | 0 € | -72 319 € | 113 473 € | 113 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 060 € | 17.0% | 9120 € | 17 900 € | 6+20% |
| 2023 | 37 650 € | 10.5% | 6860 € | 14 660 € | 50% |
| 2022 | 42 070 € | - | 8080 € | 15 520 € | 5 |