| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 169 € | - | - | - | - | - | - | 160 711 € | 20 458 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 458 € | 0 € | 20 458 € | - | 0 € | 20 458 € |
| 2023 | 185 976 € | - | - | - | - | - | - | 154 890 € | 31 086 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 086 € | 0 € | 31 086 € | - | 0 € | 31 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 782 € | 0 € | 0 € | 12 279 € | 104 061 € | 0 € | 0 € | 313 514 € | 313 514 € | 417 575 € | - | 7317 € | 0 € | 0 € | 410 258 € | 417 575 € | 417 575 € |
| 2023 | 110 547 € | 0 € | 0 € | 7916 € | 118 463 € | 0 € | 0 € | 278 261 € | 278 261 € | 396 724 € | - | 6924 € | 0 € | 0 € | 389 800 € | 396 724 € | 396 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 740 € | 29.6% | 4030 € | 17 070 € | 8-11% |
| 2023 | 28 050 € | 11.5% | 2830 € | 16 720 € | 9+13% |
| 2022 | 25 150 € | - | 1570 € | 13 170 € | 8 |