| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 885 388 € | - | - | - | - | - | - | 1 312 758 € | 572 630 € | 507 001 € | 57 500 € | 31 188 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 317 € | 0 € | 39 317 € | - | 0 € | 39 317 € |
| 2023 | 1 722 708 € | - | - | - | - | - | - | 1 232 272 € | 490 436 € | 458 781 € | 38 326 € | 38 994 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 323 € | 0 € | 32 323 € | - | 0 € | 32 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 583 € | 0 € | 36 337 € | 103 928 € | 267 848 € | 0 € | 0 € | 103 926 € | 103 926 € | 371 774 € | - | 205 037 € | 0 € | 0 € | 166 737 € | 371 774 € | 371 774 € |
| 2023 | 114 175 € | 0 € | 29 642 € | 89 702 € | 233 519 € | 0 € | 0 € | 125 083 € | 125 083 € | 358 602 € | - | 231 182 € | 0 € | 0 € | 127 420 € | 358 602 € | 358 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 090 € | 10.2% | 36 720 € | 103 940 € | 37+12% |
| 2023 | 224 180 € | 40.2% | 30 960 € | 91 670 € | 330% |
| 2022 | 159 950 € | - | 24 370 € | 73 330 € | 33 |