| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 440 € | - | - | - | - | - | - | 73 604 € | -7164 € | 0 € | 0 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -7511 € | 0 € | -7511 € | - | 0 € | -7693 € |
| 2023 | 91 440 € | - | - | - | - | - | - | 114 240 € | -22 800 € | 0 € | 0 € | 0 € | 340 € | 0 € | 0 € | 0 € | - | 34 € | - | - | -23 174 € | 0 € | -23 174 € | - | 0 € | -23 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 604 € | 0 € | 23 316 € | 14 022 € | 37 942 € | 0 € | 0 € | 2091 € | 2091 € | 40 033 € | - | 58 403 € | 0 € | 2077 € | -20 447 € | 40 033 € | 37 956 € |
| 2023 | 6 € | 0 € | 35 971 € | 14 022 € | 49 999 € | 0 € | 0 € | 39 091 € | 39 091 € | 89 090 € | - | 99 767 € | 0 € | 2077 € | -12 754 € | 89 090 € | 87 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 7.5% | 2360 € | 6170 € | 2-33% |
| 2023 | 13 510 € | 17.6% | 1850 € | 7250 € | 30% |
| 2022 | 11 490 € | - | 1090 € | 5580 € | 3 |