| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 146 950 € | - | - | - | - | - | - | 4 082 628 € | 64 322 € | 0 € | 248 982 € | 54 059 € | 20 565 € | 0 € | 0 € | 2505 € | - | 3972 € | - | - | -152 633 € | 1677 € | -154 310 € | - | 0 € | -154 310 € |
| 2023 | 5 145 355 € | - | - | - | - | - | - | 4 741 363 € | 403 992 € | 0 € | 236 055 € | 7032 € | 66 994 € | 0 € | 0 € | 133 € | - | 1771 € | - | - | 106 337 € | 2387 € | 103 950 € | - | 0 € | 103 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1622 € | 0 € | 112 655 € | 285 777 € | 400 054 € | 12 300 € | 0 € | 257 619 € | 269 919 € | 669 973 € | - | 300 539 € | 106 546 € | 0 € | 262 888 € | 669 973 € | 669 973 € |
| 2023 | 77 245 € | 0 € | 630 081 € | 335 672 € | 1 042 998 € | 0 € | 0 € | 268 346 € | 268 346 € | 1 311 344 € | - | 894 146 € | 0 € | 0 € | 417 198 € | 1 311 344 € | 1 311 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -84 840 € | 443.1% | 37 320 € | 67 850 € | 16-11% |
| 2023 | 24 730 € | 29.0% | 39 580 € | 75 520 € | 18-38% |
| 2022 | 34 850 € | - | 55 300 € | 112 240 € | 29 |