| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 469 168 € | - | - | - | - | - | - | 2 011 115 € | 458 053 € | 11 519 € | 263 040 € | 3354 € | 63 586 € | 0 € | 0 € | 0 € | - | 109 € | - | - | 123 153 € | 500 € | 122 653 € | - | 0 € | 122 653 € |
| 2023 | 2 104 583 € | - | - | - | - | - | - | 1 906 592 € | 197 991 € | 10 788 € | 212 674 € | 42 332 € | 46 751 € | 0 € | 0 € | 0 € | - | 2824 € | - | - | -32 714 € | 1892 € | -34 606 € | - | 0 € | -34 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 457 300 € | 0 € | 383 349 € | 231 761 € | 1 072 410 € | 0 € | 162 € | 369 820 € | 369 982 € | 1 442 392 € | - | 352 470 € | 46 185 € | 0 € | 1 043 737 € | 1 442 392 € | 1 442 392 € |
| 2023 | 190 121 € | 0 € | 463 094 € | 242 922 € | 896 137 € | 0 € | 378 € | 294 748 € | 295 126 € | 1 191 263 € | - | 257 181 € | 0 € | 0 € | 934 082 € | 1 191 263 € | 1 191 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 310 € | 20.7% | 119 950 € | 231 580 € | 34+10% |
| 2023 | 268 630 € | 17.1% | 101 070 € | 206 710 € | 31-11% |
| 2022 | 229 360 € | - | 110 870 € | 209 560 € | 35 |