| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 946 546 € | - | - | - | - | - | - | 1 592 041 € | 354 505 € | 244 917 € | 67 956 € | 1532 € | 13 853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 311 € | 250 € | 29 061 € | - | 0 € | 29 061 € |
| 2023 | 1 928 381 € | - | - | - | - | - | - | 1 576 280 € | 352 101 € | 262 500 € | 62 605 € | 11 861 € | 20 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 979 € | 2500 € | 15 479 € | - | 0 € | 15 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 823 € | 0 € | 27 663 € | 569 482 € | 786 968 € | 0 € | 0 € | 93 656 € | 93 656 € | 880 624 € | - | 172 970 € | 0 € | 0 € | 707 654 € | 880 624 € | 880 624 € |
| 2023 | 152 278 € | 0 € | 28 773 € | 583 284 € | 764 335 € | 0 € | 0 € | 105 305 € | 105 305 € | 869 640 € | - | 191 047 € | 0 € | 0 € | 678 593 € | 869 640 € | 869 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 205 480 € | 8.4% | 28 750 € | 74 870 € | 20-5% |
| 2023 | 189 630 € | 2.8% | 27 770 € | 70 260 € | 21-13% |
| 2022 | 195 020 € | - | 23 080 € | 68 050 € | 24 |