| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 035 € | - | - | - | - | - | - | 74 838 € | -61 803 € | 0 € | 2049 € | 27 565 € | 6299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 586 € | 0 € | -42 586 € | - | 0 € | -42 586 € |
| 2023 | 77 913 € | - | - | - | - | - | - | 163 500 € | -85 587 € | 0 € | 2189 € | 50 784 € | 13 303 € | 0 € | 0 € | 0 € | - | 38 € | - | - | -50 333 € | 0 € | -50 333 € | - | 0 € | -50 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 254 € | 0 € | 1891 € | 27 200 € | 81 345 € | 0 € | 0 € | 124 993 € | 124 993 € | 206 338 € | - | 11 156 € | 14 416 € | 0 € | 180 766 € | 206 338 € | 206 338 € |
| 2023 | 107 604 € | 0 € | 954 € | 15 202 € | 123 760 € | 0 € | 0 € | 158 207 € | 158 207 € | 281 967 € | - | 29 200 € | 23 165 € | 0 € | 229 602 € | 281 967 € | 281 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1070 € | 111.9% | 4970 € | 3810 € | 1-50% |
| 2023 | -9020 € | 71.1% | 1050 € | 3770 € | 20% |
| 2022 | -31 250 € | - | 400 € | 2200 € | 2 |