| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 158 € | - | - | - | - | - | - | 59 252 € | 42 906 € | 0 € | 59 717 € | 0 € | 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 328 € | 0 € | -17 328 € | - | 0 € | -17 328 € |
| 2023 | 104 561 € | - | - | - | - | - | - | 51 999 € | 52 562 € | 0 € | 60 382 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7821 € | 0 € | -7821 € | - | 0 € | -7821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3859 € | 0 € | 5763 € | 209 € | 9831 € | 0 € | 0 € | 344 234 € | 344 234 € | 354 065 € | - | 31 372 € | 865 565 € | 0 € | -542 872 € | 354 065 € | 354 065 € |
| 2023 | 25 385 € | 0 € | 9385 € | 325 € | 35 095 € | 0 € | 0 € | 335 528 € | 335 528 € | 370 623 € | - | 10 723 € | 885 443 € | 0 € | -525 543 € | 370 623 € | 370 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 950 € | 65.3% | 3440 € | 10 120 € | 40% |
| 2023 | 9650 € | 48.0% | 2040 € | 7260 € | 4+33% |
| 2022 | 6520 € | - | 1510 € | 6260 € | 3 |