| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 246 655 € | - | - | - | - | - | - | 2 298 270 € | -51 615 € | 36 429 € | 122 127 € | 116 799 € | 1314 € | 0 € | 0 € | 0 € | - | 9751 € | - | - | -104 437 € | 0 € | -104 437 € | - | 0 € | -104 437 € |
| 2020 | 1 923 369 € | - | - | - | - | - | - | 1 940 226 € | -16 857 € | 42 398 € | 126 535 € | 113 607 € | 1184 € | 0 € | 0 € | 0 € | - | 13 864 € | - | - | -87 231 € | 0 € | -87 231 € | - | 0 € | -87 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 121 944 € | 0 € | 492 060 € | 18 082 € | 632 086 € | 8100 € | 0 € | 1 857 400 € | 1 865 500 € | 2 497 586 € | - | 673 945 € | 338 108 € | 0 € | 1 485 533 € | 2 497 586 € | 2 497 586 € |
| 2020 | 17 940 € | 0 € | 376 159 € | 11 439 € | 405 538 € | 6300 € | 0 € | 1 911 922 € | 1 918 222 € | 2 323 760 € | - | 581 000 € | 312 444 € | 0 € | 1 430 316 € | 2 323 760 € | 2 323 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||