| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 560 156 € | - | - | - | - | - | - | 409 168 € | 150 988 € | 3679 € | 121 496 € | 10 054 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 737 € | 0 € | 35 737 € | - | 0 € | 35 737 € |
| 2024 | 516 986 € | - | - | - | - | - | - | 403 660 € | 113 326 € | 3679 € | 108 287 € | 1050 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2270 € | 0 € | 2270 € | - | 0 € | 2270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 204 773 € | 0 € | 31 760 € | 58 121 € | 294 654 € | 0 € | 0 € | 171 785 € | 171 785 € | 466 439 € | - | 34 722 € | 145 752 € | 0 € | 285 965 € | 466 439 € | 466 439 € |
| 2024 | 115 207 € | 0 € | 20 308 € | 93 547 € | 229 062 € | 0 € | 0 € | 207 072 € | 207 072 € | 436 134 € | - | 16 154 € | 169 752 € | 0 € | 250 228 € | 436 134 € | 436 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 680 € | 75.4% | 9890 € | 26 530 € | 160% |
| 2023 | 52 270 € | 15.7% | 9980 € | 27 020 € | 160% |
| 2022 | 62 030 € | - | 9790 € | 27 970 € | 16 |