| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 711 267 € | - | - | - | - | - | - | 625 873 € | 85 394 € | 0 € | 128 077 € | 1 € | 1352 € | 0 € | 0 € | 0 € | - | 106 € | - | - | -44 140 € | 0 € | -44 140 € | - | 0 € | -44 140 € |
| 2024 | 710 555 € | - | - | - | - | - | - | 562 134 € | 148 421 € | 0 € | 126 126 € | 7852 € | 1341 € | 0 € | 0 € | 0 € | - | 1554 € | - | - | 27 252 € | 11 € | 27 241 € | - | 0 € | 27 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1411 € | 0 € | 8941 € | 0 € | 10 352 € | 0 € | 0 € | 84 185 € | 84 185 € | 94 537 € | - | 73 711 € | 0 € | 0 € | 20 826 € | 94 537 € | 94 537 € |
| 2024 | 14 104 € | 0 € | 2692 € | 0 € | 16 796 € | 0 € | 0 € | 124 618 € | 124 618 € | 141 414 € | - | 76 448 € | 0 € | 0 € | 64 966 € | 141 414 € | 141 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 360 € | 5.0% | 60 040 € | 128 880 € | 260% |
| 2023 | 160 450 € | 16.8% | 64 280 € | 134 240 € | 260% |
| 2022 | 137 330 € | - | 53 440 € | 120 620 € | 26 |