| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 020 € | - | - | - | - | - | - | 30 494 € | 30 526 € | 3209 € | 13 955 € | 334 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 13 671 € | 0 € | 13 671 € | - | 0 € | 13 671 € |
| 2023 | 79 018 € | - | - | - | - | - | - | 46 390 € | 32 628 € | 3813 € | 11 651 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 38 € | - | - | 17 126 € | 0 € | 17 126 € | - | 0 € | 17 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3968 € | 0 € | 234 € | 0 € | 4202 € | 0 € | 0 € | 26 220 € | 26 220 € | 30 422 € | - | 628 € | 0 € | 0 € | 29 794 € | 30 422 € | 30 422 € |
| 2023 | 6528 € | 0 € | 829 € | 385 € | 7742 € | 0 € | 0 € | 26 220 € | 26 220 € | 33 962 € | - | 2013 € | 0 € | 0 € | 31 949 € | 33 962 € | 33 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7900 € | 46.0% | 2090 € | 4250 € | 3-25% |
| 2023 | 14 640 € | 17.9% | 5240 € | 5840 € | 4+33% |
| 2022 | 17 840 € | - | 7210 € | 5140 € | 3 |