| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 438 € | - | - | - | - | - | - | 112 791 € | 5647 € | 10 805 € | 6936 € | 2315 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9779 € | 0 € | -9779 € | - | 0 € | -9779 € |
| 2023 | 92 067 € | - | - | - | - | - | - | 82 930 € | 9137 € | 11 378 € | 5839 € | 2315 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5765 € | 0 € | -5765 € | - | 0 € | -5765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 235 € | 0 € | 1331 € | 85 482 € | 97 048 € | 0 € | 0 € | 142 279 € | 142 279 € | 239 327 € | - | 12 560 € | 226 095 € | 0 € | 672 € | 239 327 € | 239 327 € |
| 2023 | 16 031 € | 0 € | 1198 € | 81 405 € | 98 634 € | 0 € | 0 € | 155 071 € | 155 071 € | 253 705 € | - | 12 410 € | 230 844 € | 0 € | 10 451 € | 253 705 € | 253 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7590 € | 54.3% | 1940 € | 4260 € | 20% |
| 2023 | 4920 € | 21.8% | 1440 € | 4010 € | 20% |
| 2022 | 4040 € | - | 1080 € | 3470 € | 2 |