| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 976 863 € | - | - | - | - | - | - | 12 065 364 € | -88 501 € | 44 892 € | 994 483 € | 243 152 € | 36 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -920 785 € | 362 € | -921 147 € | - | 0 € | -921 147 € |
| 2023 | 11 993 643 € | - | - | - | - | - | - | 11 856 264 € | 137 379 € | 4918 € | 52 330 € | 6686 € | 56 065 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 752 € | 0 € | 30 752 € | - | 0 € | 30 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 440 718 € | 0 € | 1 315 949 € | 137 699 € | 1 894 366 € | 0 € | 42 857 € | 71 448 € | 114 305 € | 2 008 671 € | - | 1 907 790 € | 0 € | 0 € | 100 881 € | 2 008 671 € | 2 008 671 € |
| 2023 | 1 001 023 € | 0 € | 1 446 504 € | 0 € | 2 447 527 € | 0 € | 0 € | 0 € | 0 € | 2 447 527 € | - | 1 425 499 € | 0 € | 0 € | 1 022 028 € | 2 447 527 € | 2 447 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 166 260 € | 163.1% | 645 250 € | 1 210 790 € | 257+19% |
| 2023 | 443 230 € | 51.2% | 511 260 € | 976 480 € | 216-2% |
| 2022 | 293 060 € | - | 507 810 € | 920 460 € | 220 |