| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 843 804 € | - | - | - | - | - | - | 1 426 439 € | 417 365 € | 228 341 € | 63 315 € | 5838 € | 55 008 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 76 523 € | 7500 € | 69 023 € | - | 0 € | 69 023 € |
| 2023 | 1 751 269 € | - | - | - | - | - | - | 1 371 645 € | 379 624 € | 267 456 € | 73 916 € | 51 863 € | 1921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 194 € | 20 747 € | 67 447 € | - | 0 € | 67 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 691 € | 0 € | 71 558 € | 112 580 € | 264 829 € | 0 € | 0 € | 15 474 € | 15 474 € | 280 303 € | - | 160 989 € | 0 € | 0 € | 119 314 € | 280 303 € | 280 303 € |
| 2023 | 123 723 € | 0 € | 63 721 € | 120 291 € | 307 735 € | 0 € | 0 € | 21 077 € | 21 077 € | 328 812 € | - | 248 521 € | 0 € | 0 € | 80 291 € | 328 812 € | 328 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 090 € | 1.7% | 43 060 € | 76 660 € | 16-11% |
| 2023 | 187 920 € | 1.6% | 42 150 € | 74 690 € | 18+6% |
| 2022 | 190 960 € | - | 39 730 € | 72 820 € | 17 |