| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 203 078 € | - | - | - | - | - | - | 693 759 € | 509 319 € | 248 318 € | 171 369 € | 0 € | 4709 € | 15 302 € | 0 € | 0 € | - | 5883 € | - | - | 94 342 € | 2076 € | 92 266 € | - | 0 € | 92 266 € |
| 2023 | 1 021 337 € | - | - | - | - | - | - | 503 275 € | 518 062 € | 304 014 € | 99 792 € | 0 € | 100 993 € | 0 € | 0 € | 0 € | - | 5977 € | - | - | 7286 € | 4949 € | 2337 € | - | 0 € | 2337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 857 € | 0 € | 178 821 € | 77 002 € | 320 680 € | 0 € | 0 € | 82 682 € | 82 682 € | 403 362 € | - | 219 832 € | 7686 € | 0 € | 175 844 € | 403 362 € | 403 362 € |
| 2023 | 29 035 € | 0 € | 65 293 € | 244 104 € | 338 432 € | 0 € | 90 € | 61 437 € | 61 527 € | 399 959 € | - | 68 102 € | 13 668 € | 0 € | 318 189 € | 399 959 € | 399 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 090 € | 15.7% | 41 640 € | 70 380 € | 17-6% |
| 2023 | 158 230 € | 21.9% | 36 280 € | 58 380 € | 18+20% |
| 2022 | 129 770 € | - | 30 700 € | 49 380 € | 15 |