| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 859 930 € | - | - | - | - | - | - | 579 857 € | 280 073 € | 212 940 € | 39 910 € | 8020 € | 1736 € | 0 € | 0 € | 2079 € | - | 365 € | - | - | 35 221 € | 522 € | 34 699 € | - | 0 € | 34 699 € |
| 2023 | 1 039 959 € | - | - | - | - | - | - | 719 617 € | 320 342 € | 206 994 € | 26 909 € | 7343 € | 1155 € | 0 € | 0 € | 3 € | - | 501 € | - | - | 92 129 € | 125 € | 92 004 € | - | 0 € | 92 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 360 555 € | 0 € | 95 727 € | 936 € | 457 218 € | 0 € | 3848 € | 238 352 € | 242 200 € | 699 418 € | - | 87 304 € | 64 292 € | 0 € | 547 822 € | 699 418 € | 699 418 € |
| 2023 | 321 506 € | 0 € | 72 279 € | 1485 € | 395 270 € | 8307 € | 0 € | 252 676 € | 260 983 € | 656 253 € | - | 74 986 € | 68 144 € | 0 € | 513 123 € | 656 253 € | 656 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 130 € | 25.7% | 16 510 € | 36 720 € | 60% |
| 2023 | 141 450 € | 46.8% | 13 620 € | 31 620 € | 60% |
| 2022 | 265 940 € | - | 10 620 € | 26 790 € | 6 |