| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 658 € | - | - | - | - | - | - | 25 791 € | 92 867 € | 16 416 € | 2915 € | 0 € | 3473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 063 € | 0 € | 70 063 € | - | 0 € | 70 063 € |
| 2023 | 75 661 € | - | - | - | - | - | - | 15 423 € | 60 238 € | 20 077 € | 15 236 € | 378 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 147 € | 0 € | 25 147 € | - | 0 € | 25 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 697 € | 0 € | 16 363 € | 0 € | 79 060 € | 0 € | 0 € | 4857 € | 4857 € | 83 917 € | - | 941 € | 0 € | 0 € | 82 976 € | 83 917 € | 83 917 € |
| 2023 | 33 662 € | 0 € | 0 € | 0 € | 33 662 € | 0 € | 0 € | 2844 € | 2844 € | 36 506 € | - | 467 € | 0 € | 0 € | 36 039 € | 36 506 € | 36 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 080 € | 75.0% | 2800 € | 4470 € | 20% |
| 2023 | 6330 € | 219.7% | 2300 € | 4020 € | 20% |
| 2022 | 1980 € | - | 620 € | 1350 € | 2 |