| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 852 € | - | - | - | - | - | - | 108 144 € | -2292 € | 0 € | 2445 € | 1074 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3663 € | 5 € | -3668 € | - | 0 € | -3668 € |
| 2023 | 100 934 € | - | - | - | - | - | - | 107 888 € | -6954 € | 0 € | 4460 € | 763 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 651 € | 0 € | -10 651 € | - | 0 € | -10 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 906 € | 0 € | 154 049 € | 0 € | 299 955 € | 0 € | 0 € | 14 579 € | 14 579 € | 314 534 € | - | 5203 € | 47 911 € | 0 € | 261 420 € | 314 534 € | 314 534 € |
| 2023 | 105 866 € | 0 € | 186 926 € | 0 € | 292 792 € | 0 € | 0 € | 23 835 € | 23 835 € | 316 627 € | - | 3629 € | 47 911 € | 0 € | 265 087 € | 316 627 € | 316 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 680 € | 7.5% | 5670 € | 9250 € | 5-17% |
| 2023 | 26 670 € | 27.0% | 6140 € | 10 470 € | 60% |
| 2022 | 21 000 € | - | 4500 € | 8480 € | 6 |