| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 404 € | - | - | - | - | - | - | 9049 € | 1355 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1355 € | 0 € | 1355 € | - | 0 € | 1355 € |
| 2024 | 9250 € | - | - | - | - | - | - | 6986 € | 2264 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2264 € | 0 € | 2264 € | - | 0 € | 2264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6550 € | 0 € | 0 € | 0 € | 6550 € | 0 € | 0 € | 5398 € | 5398 € | 11 948 € | - | 283 € | 0 € | 0 € | 11 665 € | 11 948 € | 11 948 € |
| 2024 | 9785 € | 0 € | 0 € | 0 € | 9785 € | 0 € | 0 € | 5822 € | 5822 € | 15 607 € | - | 297 € | 0 € | 0 € | 15 310 € | 15 607 € | 15 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 0.0% | 210 € | 110 € | 10% |
| 2023 | 320 € | 10.3% | 210 € | 110 € | 10% |
| 2022 | 290 € | - | 190 € | 90 € | 1 |